Marketing Planner

Use your average job value and close rate to work back from a revenue goal to a lead target. The budget estimate uses the marketing costs you enter.

Revenue Goal & Marketing Budget

Choose the share of revenue you want to put toward marketing.

Your Goals

Your target gross revenue for the year

$

The percentage of your revenue goal to use in this estimate

%

Compare Spending Ranges

Budget at Your Selected Percentage

$40,000

$3,333/month

8% of $500,000Moderate Growth

Calculate leads needed for your goal

Lead Target Planner

Calculate how many leads you need to hit your revenue goals

Your Business Metrics

Typical revenue per completed job

$

% of leads that become customers

%

Your Targets

Annual Revenue Goal

$500,000

Jobs Needed

167

annually

Leads Needed

417

annually

Monthly Breakdown

Monthly Revenue Target

$41,667

Monthly Jobs Needed

14

Monthly Leads Needed

35

Estimate the cost of 417 leads

Budget Planner

Based on 417 annual leads needed

Channel Allocation & Cost Per Lead

Organic (SEO)

%
$
Leads84
Annual Budget$2,100
Monthly$175

Paid (PPC + LSA)

%
$
Leads167
Annual Budget$10,855
Monthly$905

Offline

%
$
Leads167
Annual Budget$5,845
Monthly$487

Total Annual Marketing Budget

$18,800

Monthly

$1,567

Avg. CPL

$45

Investment Scenarios

Compare what the model projects at different investment levels

CPL-Based Budget

Cost to acquire all 417 leads

Budget$18,800
Projected Leads417
Projected Jobs167
Projected Revenue$500,000capped at your goal
Marketing ROI+299%

Model ceiling: 167 jobs models out to $501,000. That is the math's headroom, not revenue to count on.

Recommended Budget

8% of $500,000 goal

Budget$40,000
Projected Leads888
Projected Jobs167
Projected Revenue$500,000capped at your goal
Marketing ROI+87%

Model ceiling: 355 jobs models out to $1,065,000. That is the math's headroom, not revenue to count on.

The recommended budget runs $21,200 more than the CPL-based budget. The model projects 471 more leads from it. Anything beyond your entered goal is model ceiling: room to grow, not revenue to count on.

Budget Breakdown

Organic (SEO)
$2,100(20%)
Paid (PPC + LSA)
$10,855(40%)
Offline
$5,845(40%)

ROI Projections

Based on your lead targets and industry margins. Adjust margins below to match your business.

%
%

Projected Jobs

167

from 417 leads

Projected Revenue

$500,000

gross sales — capped at your goal

Projected Net Profit

$75,000

after all expenses — capped at your goal

Marketing ROI

+299%

Return per $1 Spent

$3.99

Put $1 into marketing and the model projects $3.99 back. Take out the dollar you spent and the gain is $2.99 — that's the +299% marketing ROI above.

Model ceiling: $501,000 revenue and $75,150 net profit before the goal cap.

Where would marketing help your business?

Your Market Report shows where you appear in local search alongside competing businesses. We'll go through it with you on the free call and discuss what needs work.

Book a Free Consultation

© Heaviside Digital